Lockheed Martin
Announces 2007 Fourth Quarter And Year-End Results
Bethesda, MD, January 24th, 2008 --
- Fourth quarter earnings per share up 13% to
$1.89; Full year earnings per share up 22% to $7.10
- Fourth quarter net earnings up 10% to $799
million; Full year net earnings up 20% to $3.0 billion
- Fourth quarter net sales of $10.8 billion,
level with 2006; Full year net sales up 6% to $41.9
billion
- Cash from operations of $420 million for the
fourth quarter; $4.2 billion for the full year
- Increased outlook for 2008 net sales,
operating profit, earnings per share, cash from
operations and return on invested capital (ROIC)
-
Webcast Charts
-
Attachments (pdf)
-
Attachments (xls)
-
Highlights
-
8-K
BETHESDA, Maryland, January 24, 2008 – Lockheed Martin
Corporation (NYSE: LMT) today reported fourth quarter 2007
net earnings of $799 million ($1.89 per diluted share),
compared to $729 million ($1.68 per diluted share) in 2006.
Net sales were $10.8 billion in both the fourth quarter of
2007 and 2006. Cash from operations for the fourth quarter
of 2007 was $420 million, compared to $333 million in 2006.
Net earnings for the year ended December 31, 2007 were
$3.0 billion ($7.10 per share), compared to $2.5 billion
($5.80 per share) in 2006. Net sales for the year ended
December 31, 2007 were $41.9 billion, a 6% increase over the
$39.6 billion in the comparable 2006 period. Cash from
operations for the year ended December 31, 2007 was $4.2
billion, compared to $3.8 billion in 2006. Return on
Invested Capital (ROIC) was 21.4% for the year ended
December 31, 2007 compared to 19.2% in 2006.
"I'm very proud of our performance across the board in
2007," said Bob Stevens, Chairman, President and CEO. "Our
program execution was solid, we won important new business
and we continued to shape a balanced business portfolio--all
while achieving outstanding financial performance. This
success is a tribute to our dedicated and talented employees
who understand the important challenges that face our
customers."
Summary Reported Results and Financial Outlook
|
REPORTED RESULTS |
4th Quarter |
Year |
|
(In millions, except per share data) |
2007 |
2006 |
2007 |
2006 |
| |
|
|
|
|
|
Net sales |
$10,841 |
$ 10,840 |
$41,862 |
$39,620 |
| |
|
|
|
|
|
Operating profit |
|
|
|
|
|
Segment operating profit |
$ 1,256 |
$ 1,161 |
$ 4,691 |
$ 4,031 |
|
Unallocated corporate, net: |
|
|
|
|
|
FAS/CAS pension adjustment |
(12) |
(69) |
(58) |
(275) |
|
Unusual items, net |
-- |
29 |
71 |
230 |
|
Stock compensation expense |
(33) |
(28) |
(149) |
(111) |
|
Other, net |
4 |
(23) |
(28) |
(105) |
| |
$ 1,215 |
$ 1,070 |
$ 4,527 |
$ 3,770 |
| |
|
|
|
|
|
Net earnings |
$ 799 |
$ 729 |
$ 3,033 |
$ 2,529 |
| |
|
|
|
|
|
Diluted earnings per share |
$ 1.89 |
$ 1.68 |
$ 7.10 |
$ 5.80 |
| |
|
|
|
|
|
Cash from operations |
$ 420 |
$ 333 |
$ 4,241 |
$ 3,783 |
The following table and other sections of this press
release contain forward-looking statements, which are based
on the Corporation’s current expectations. Actual results
may differ materially from those projected. See the
“Forward-Looking Statements” discussion contained in this
press release.
|
2008 FINANCIAL OUTLOOK 1 |
2008 Projections |
|
(In millions, except per share data and percentages) |
Current Update |
October 2007 |
| |
|
|
Net sales |
$41,800 - $42,800 |
$41,250 - $42,750 |
| |
|
|
|
Operating profit: |
|
|
|
Segment operating profit: |
$4,715 - $4,840 |
$4,660 - $4,785 |
|
Unallocated corporate, net: |
|
|
|
FAS/CAS pension adjustment |
125 |
40 |
|
Unusual items, net |
- - |
- - |
|
Stock compensation expense |
(170) |
(170) |
|
Other, net |
(65) |
(65) |
| |
|
|
| |
4,605 - 4,730 |
4,465 - 4,590 |
|
Interest expense |
(345) |
(345) |
|
Other non-operating income |
145 |
180 |
|
Earnings before income taxes |
$4,405 – $4,530 |
$4,300 – $4,425 |
| |
|
|
|
Diluted earnings per share |
$7.05 - $7.25 |
$6.95 - $7.15 |
|
Cash from operations |
>$4,200 |
>$4,000 |
|
ROIC2 |
>18.5% |
>18.0% |
| |
|
1All amounts estimated
2 See discussion of non-GAAP
performance measures at the end of this document |
The Corporation’s outlook for 2008 net sales and segment
operating profit has been increased primarily as a result of
volume and performance in the Aeronautics business area.
The Corporation’s outlook for 2008 non-cash FAS/CAS
pension adjustment has been updated to reflect the:
- selection of a 6.375% discount rate at the year-end
2007 measurement date versus the 6.25% assumed in the
prior outlook;
- actual return on plan assets in 2007 that exceeded
the 8.5% return included in the prior outlook; and
- benefit of pre-funding various pension trusts during
the fourth quarter of 2007.
The Corporation’s outlook for 2008 other non-operating
income has been reduced to reflect lower interest income
resulting from a 100 basis point decline in assumed yields
on cash balances. In addition, the Corporation has removed
the anticipated tax benefits associated with credits for
research and development activity as legislation providing
for these benefits was not extended beyond 2007.
It is the Corporation's practice not to incorporate
adjustments in outlook projections for proposed
acquisitions, divestitures, joint ventures, or other unusual
activities until such transactions have been consummated.
Balanced Cash Deployment Strategy
Cash flow from operations was $420 million for the
quarter and $4.2 billion for the year ended December 31,
2007. The Corporation continued to execute a balanced cash
deployment strategy during 2007 as follows:
- repurchased 3.0 million shares at a cost of $322
million in the quarter and 21.6 million shares at a cost
of $2.1 billion in the year;
- made discretionary payments of $491 million in the
fourth quarter to pre-fund a portion of future years’
funding requirements for the Corporation’s defined
benefit pension plan trust and retiree medical plan
trust;
- made capital expenditures of $460 million during the
quarter and $940 million during the year;
- paid cash dividends totaling $175 million in the
fourth quarter and $615 million in the year;
- paid $12 million in the quarter and $337 million
during the year for acquisition and joint venture
activities; and
- repaid $32 million of long-term debt in the year.
Segment Results
The Corporation operates in four principal business
segments: Aeronautics; Electronic Systems; Information
Systems & Global Services (IS&GS); and Space Systems.
Consistent with the manner in which the Corporation’s
business segment operating performance is evaluated, unusual
items are excluded from segment results and included in
“Unallocated corporate (expense) income, net.” See the
Corporation’s 2006 Form 10-K for a description of
“Unallocated corporate (expense) income, net,” including the
FAS / CAS pension adjustment. Schedule “C” of the financial
attachments to this release contains the current year values
for the various components of “Unallocated corporate
(expense) income, net.”
In the fourth quarter of 2007, interest income was
reclassified from segment operating profit and unallocated
corporate (expense) income, net, to “Other non-operating
income and expense, net”, to conform to the 2007
consolidated condensed statement of earnings presentation.
Schedules “I” through “N” of the attachments to this press
release present historical unaudited pro forma data that has
been reclassified to reflect this presentation.
The following table presents the operating results of the
business segments and reconciles these amounts to the
Corporation’s consolidated financial results.
|
($ millions) |
4th Quarter |
Year |
|
|
2007 |
2006 |
2007 |
2006 |
|
Net sales |
|
|
|
|
|
Aeronautics |
$ 3,004 |
$ 3,378 |
$ 12,303 |
$ 12,188 |
|
Electronic Systems |
2,874 |
2,792 |
11,143 |
10,519 |
|
IS&GS |
2,835 |
2,672 |
10,213 |
8,990 |
|
Space Systems |
2,128 |
1,998 |
8,203 |
7,923 |
| |
|
|
|
|
|
Total net sales |
$ 10,841 |
$ 10,840 |
$ 41,862 |
$ 39,620 |
| |
|
|
|
|
|
Segment operating profit |
|
|
|
|
|
Aeronautics |
$ 385 |
$ 383 |
$ 1,476 |
$ 1,221 |
|
Electronic Systems |
360 |
364 |
1,410 |
1,264 |
|
IS&GS |
275 |
227 |
949 |
804 |
|
Space Systems |
236 |
187 |
856 |
742 |
|
Segment
operating profit |
1,256 |
1,161 |
4,691 |
4,031 |
| |
|
|
|
|
|
Unallocated corporate, net |
(41) |
(91) |
(164) |
(261) |
| |
|
|
|
|
|
Operating profit |
$ 1,215 |
$ 1,070 |
$ 4,527 |
$ 3,770 |
The following discussion compares the segment operating
results for the quarter and year ended December 31, 2007 to
the same periods in 2006.
|
($ millions) |
4th Quarter |
Year |
| |
2007 |
2006 |
2007 |
2006 |
| Net
sales |
$3,004 |
$3,378 |
$12,303 |
$12,188 |
|
Operating profit |
$385 |
$383 |
$1,476 |
$1,221 |
|
Operating margin |
12.8% |
11.3% |
12.0% |
10.0% |
Net sales for Aeronautics decreased by 11% for the
quarter and increased by 1% for the year ended December 31,
2007 from the comparable 2006 periods. Sales
declines in the quarter were driven by lower volume on
F-16 and F-35 programs in Combat Aircraft and C-130 programs
in Air Mobility. For the year, the sales increase was
primarily due to higher volume in sustainment services
activities in Other Aeronautics programs. In Combat
Aircraft, volume increases on the F-22 program more than
offset declines on the F-16 program. These increases were
offset partially by lower volume on C-130 programs in Air
Mobility.
Segment operating profit for Aeronautics increased by 1%
for the quarter and 21% for the year ended December 31, 2007
from the comparable 2006 periods. During the quarter,
Combat Aircraft operating profit increased due to improved
performance on
F-16 and F-22 programs. Air Mobility and Other
Aeronautics programs operating profit decreased due to lower
volume on support and sustainment activities. For the year,
operating profit increased in Combat Aircraft mainly due to
improved performance on
F-22 and F-16 programs. This increase was offset
partially by lower operating profit in support and
sustainment activities on Air Mobility and Other Aeronautics
programs.
Electronic Systems
|
($ millions) |
4th Quarter |
Year |
| |
2007 |
2006 |
2007 |
2006 |
| Net
sales |
$2,874 |
$2,792 |
$11,143 |
$10,519 |
|
Operating profit |
$360 |
$364 |
$1,410 |
$1,264 |
|
Operating margin |
12.5% |
13.0% |
12.7% |
12.0% |
Net sales for Electronic Systems increased by 3% for the
quarterand 6% for the year ended December 31, 2007 from the
comparable 2006 periods. During the quarter, sales
increases at Maritime Systems & Sensors (MS2) more than
offset decreases at Missiles & Fire Control (M&FC) and
Platform, Training & Energy (PT&E). The growth at MS2 was
primarily driven by increased volume in undersea and
tactical systems activities. This growth partially was
offset by declines in volume on certain tactical missile and
air defense programs at M&FC and platform integration
activities at PT&E.
For the year ended December 31, 2007, sales increased in
all three lines of business. The growth at M&FC was mainly
due to higher volume in fire control systems and air defense
programs, which more than offset declines in tactical
missile programs. At MS2, volume increases in undersea and
radar systems activities were offset partially by decreases
in surface systems activities. The sales growth at PT&E was
primarily due to higher volume in platform integration
activities, which more than offset declines in distribution
technology activities.
Segment operating profit for Electronic Systems declined
by 1% for the quarter and increased 12% for the year ended
December 31, 2007 from the comparable 2006 periods. For the
quarter, operating profit declined due to lower volume and
performance on certain international air defense programs at
M&FC and surface systems activities at MS2. This decline
partially was offset by increases from improved performance
in platform integration activities at PT&E.
For the year, operating profit increased in all three
lines of business. PT&E increased primarily due to higher
volume and improved performance on platform integration
activities. Growth in MS2 operating profit was primarily due
to higher volume on undersea and tactical systems activities
that more than offset lower volume on surface systems
activities. At M&FC, operating profit increased due to
higher volume in fire control systems and improved
performance in tactical missile programs, which partially
were offset by performance on air defense programs.
Information Systems & Global Services
|
($ millions) |
4th Quarter |
Year |
| |
2007 |
2006 |
2007 |
2006 |
| Net
sales |
$2,835 |
$2,672 |
$10,213 |
$8,990 |
|
Operating profit |
$275 |
$227 |
$949 |
$804 |
|
Operating margin |
9.7% |
8.5% |
9.3% |
8.9% |
Net sales for IS&GS increased by 6% for the quarter and
14% for the year ended December 31, 2007 from the comparable
2006 periods. For both the quarter and year, the increases
were primarily attributable to sales growth at Global
Services and Information Systems. The increase in Global
Services sales was due to higher volume and growth in
mission services activities including the impact of the
acquisition of Pacific Architects & Engineers, Inc. (PAE) in
September 2006. The sales increases at Information Systems
were due to growth in information technology and the
acquisition of Management Systems Designers Inc. (MSD) in
February 2007. Mission Solutions sales were relatively
unchanged for the quarter but increased for the year due to
higher volume in mission & combat support activities.
Segment operating profit for IS&GS increased by 21% for
the quarter and 18% for the year ended December 31, 2007
from the comparable 2006 periods. Operating profit
increased for the quarter and year in all three lines of
business. For the quarter, the increase in Mission
Solutions was primarily driven by higher volume in mission &
combat support solutions and aviation solutions activities.
The increase in operating profit at Global Services was
mainly due to improved performance in services activities.
The Information Systems increase was due to improved
performance in information technology activities. For the
year, Mission Solutions increased due to higher volume in
mission & combat support solutions and aviation solutions
activities. Global Services growth was primarily
attributable to the acquisition of PAE in September 2006.
Information Systems increased primarily due to improved
performance of information technology activities and the
acquisition of MSD.
Space Systems
|
($ millions) |
4th Quarter |
Year |
| |
2007 |
2006 |
2007 |
2006 |
| Net
sales |
$2,128 |
$1,998 |
$8,203 |
$7,923 |
|
Operating profit |
$236 |
$187 |
$856 |
$742 |
|
Operating margin |
11.1% |
9.4% |
10.4% |
9.4% |
Net sales for Space Systems increased by 7% for the
quarter and 4% for the year ended December 31, 2007 from the
comparable 2006 periods. For the quarter, sales increases
at Strategic & Defensive Missile Systems (S&DMS) and Space
Transportation more than offset decreases in Satellites.
The S&DMS growth was primarily driven by higher volume in
strategic missile programs. The sales increase at Space
Transportation was driven by higher volume on the Orion
program, which more than offset decreases due to the
formation of the United Launch Alliance L.L.C. (ULA) joint
venture in the fourth quarter of 2006. The Corporation no
longer records sales on Atlas launch vehicles and related
support to the U.S. Government, as ULA is accounted for
under the equity method of accounting. In Satellites,
declines in government satellites were offset partially by
increases in commercial satellites. There was one commercial
satellite delivery in both the fourth quarters of 2007 and
2006.
For the year, sales increases at Satellites and S&DMS
more than offset declines at Space Transportation. In
Satellites, the growth was mainly driven by higher volume in
government satellite activities, while commercial satellites
sales remained relatively flat. There were four commercial
satellite deliveries during 2007 and five in 2006. The S&DMS
growth during the year was primarily driven by higher volume
in strategic missile programs. The sales decline in Space
Transportation in 2007 was expected given the divestiture of
the International Launch Services business and the formation
of ULA in the fourth quarter of 2006. This sales decline
was offset partially by higher volume on the Orion program.
Segment operating profit for Space Systems increased by
26% for the quarter and 15% for the year ended December 31,
2007 from the comparable 2006 periods. For the quarter,
operating profit increases in Space Transportation and S&DMS
more than offset decreases in Satellites. In Space
Transportation, the growth in operating profit during the
quarter was mainly due to increased earnings at ULA and
higher volume on the Orion program. The S&DMS growth was
primarily driven by higher volume and improved performance
on strategic missile programs. In Satellites, the operating
profit decrease was primarily attributable to lower volume
in government satellite activities.
For the year, operating profit growth in Satellites and
S&DMS more than offset declines at Space
Transportation. The growth in Satellites was due to
improved performance in commercial and government satellite
activities. Increased operating profit at S&DMS was due to
higher volume and improved performance on strategic missile
programs. In Space Transportation, the decline in 2007
operating profit from 2006 was mainly due to a charge
recognized by ULA in the third quarter of 2007 for an asset
impairment on Delta II medium lift launch vehicles. The
decline also reflects benefits recognized in 2006 from risk
reduction activities, including the definitization of the
Evolved Expendable Launch Vehicle Launch Capabilities
contract, and other performance improvements on the Atlas
program, with no similar items recognized in the comparable
period in 2007.
Unallocated Corporate (Expense) Income, Net
|
($ millions) |
4th Quarter |
Year |
| |
2007 |
2006 |
2007 |
2006 |
| FAS/CAS
pension adjustment |
$ (12) |
$ (69) |
$ (58) |
$ (275) |
| Unusual
items, net |
-- |
29 |
71 |
230 |
| Stock
compensation expense |
(33) |
(28) |
(149) |
(111) |
| Other,
net |
4 |
(23) |
(28) |
(105) |
|
Unallocated corporate expense, net |
$ (41) |
$ (91) |
$ (164) |
$ (261) |
Certain items are excluded from segment results as part
of management’s evaluation of segment operating
performance. There were no unusual items in the fourth
quarter of 2007. For purposes of segment reporting, the
following unusual items were included in “Unallocated
corporate (expense) income, net” for the fourth quarter of
2006 and the years ended December 31, 2007 and 2006:
2007 –
- A second quarter gain, net of state income taxes, of
$25 million related to the sale of the Corporation’s
remaining 20% interest in Comsat International;
- A first quarter gain, net of state income taxes, of
$25 million related to the sale of land; and
- First quarter earnings, net of state income taxes,
of $21 million related to the reversal of legal reserves
from the settlement of certain litigation claims.
These items, coupled with the income tax benefit of $59
million ($0.14 per share) described in the Income Taxes
discussion below, increased net earnings by $105 million
($0.25 per share) during the year ended December 31, 2007.
2006 –
- Fourth quarter earnings, net of state income taxes,
of $29 million related to the reversal of transaction
related reserves upon the expiration of indemnity
provision in the Aerospace Electronics Systems
divestiture agreement consummated in 2000;
- A third quarter gain, net of state income taxes, of
$31 million related to the sale of land;
- A second quarter gain, net of state income taxes, of
$20 million related to the sale of land;
- A first quarter gain, net of state income taxes, of
$127 million from the sale of 21 million shares of
Inmarsat; and
- A first quarter gain, net of state income taxes, of
$23 million related to the sale of the assets of Space
Imaging, LLC.
The fourth quarter item increased net earnings by $19
million ($0.04 per share). Net earnings from these items,
coupled with a third quarter charge related to a debt
exchange of $11 million ($0.03 per share) and the income tax
benefit of $62 million ($0.14 per share) described in the
Income Taxes discussion below, increased net earnings by
$201 million ($0.45 per share) during the year ended
December 31, 2006.
The increase in “Other, net” for the quarter and year
ended December 31, 2007 from the comparable periods in 2006
is primarily attributable to lower expense on various
corporate items.
Income Taxes
The Corporation’s effective income tax rates were 32.4%
and 30.6% for the quarter and year ended December 31, 2007,
and 30.5% and 29.6% for the comparable 2006 periods. These
rates were lower than the 35% statutory rate for all periods
due to tax benefits for US manufacturing activities,
dividends related to employee stock ownership plans, and R&D
tax credits. The 2007 tax rate was also reduced by an IRS
audit settlement that decreased tax expense by $59 million
and the 2006 tax rate was also reduced by extraterritorial
tax benefits, including a $62 million refund claim for
additional benefits in prior years.
The 1% increase in the 2007 tax rate when compared to
2006 is primarily the result of the elimination of the
extraterritorial tax benefits in 2007, partially offset by
additional tax benefits resulting from a statutory increase
in US manufacturing benefits, new legislation that provided
enhanced R&D tax credits, and the favorable closure of an
IRS audit.
Headquartered in Bethesda, Md., Lockheed Martin employs
approximately 140,000 people worldwide and is principally
engaged in the research, design, development, manufacture,
integration and sustainment of advanced technology systems,
products and services.
###
Conference call: Lockheed Martin will webcast the
earnings conference call (listen-only mode) at 3 p.m. E.T.
on January 24, 2008. A live audio broadcast, including
relevant charts, will be available on the Investor Relations
page of the company’s website at:
http://www.lockheedmartin.com/investor.
FORWARD-LOOKING STATEMENTS
Statements in this release that are "forward-looking
statements" are based on Lockheed Martin’s current
expectations and assumptions. Forward-looking statements in
this release include estimates of future sales, earnings and
cash flow. These statements are not guarantees of future
performance and are subject to risks and uncertainties.
Actual results could differ materially because of factors
such as: the availability of U.S. and foreign government
funding for our products and services; changes in customer
priorities and requirements (including changes to respond to
Department of Defense reviews, Congressional actions,
budgetary constraints, cost-cutting initiatives, election
cycles, terrorist threats and homeland security); the impact
of continued military operations in Iraq and Afghanistan on
funding for existing and future defense programs; the award
or termination of contracts; return on benefit plan assets,
interest and discount rates and other changes that may
impact benefit plan assumptions; difficulties in developing
and producing highly advanced technology systems; the timing
of customer acceptance and product deliveries; materials
availability and performance by suppliers, subcontractors
and customers; charges from any future impairment reviews
that may result in the recognition of losses and a reduction
in the book value of goodwill or other long-term assets;
variability in the earnings or losses recorded for joint
ventures which we do not control and account for using the
equity method of accounting; the future impact of
legislation, changes in accounting, tax rules, or export
policies; the impact of acquisition or divestiture, joint
venture or teaming activities; the outcome of legal
proceedings and other contingencies (including lawsuits,
government/regulatory investigations or audits, and
environmental remediation efforts); the competitive
environment for the Corporation’s products and services; and
economic, business and political conditions domestically and
internationally.
These are only some of the factors that may affect the
forward-looking statements contained in this press release.
For further information regarding risks and uncertainties
associated with Lockheed Martin’s business, please refer to
the Corporation’s SEC filings, including the “Management’s
Discussion and Analysis of Financial Condition and Results
of Operations,” “Risk Factors,” and “Legal Proceedings”
sections of the Corporation’s 2006 annual report on Form
10-K, which may be obtained at the Corporation’s website
http://www.lockheedmartin.com.
It is the Corporation’s policy to only update or
reconfirm its financial outlook by issuing a press release.
The Corporation generally plans to provide a forward-looking
outlook as part of its quarterly earnings release but
reserves the right to provide an outlook at different
intervals or to revise its practice in future periods. All
information in this release is as of January 23, 2008.
Lockheed Martin undertakes no duty to update any
forward-looking statement to reflect subsequent events,
actual results or changes in the Corporation’s
expectations. We also disclaim any duty to comment upon or
correct information that may be contained in reports
published by investment analysts or others.
NON-GAAP PERFORMANCE MEASURES
The Corporation believes that reporting ROIC provides
investors with visibility into how Lockheed Martin uses
capital invested in its operations. The Corporation uses
ROIC to evaluate multi-year investment decisions as a
long-term performance measure, and as a factor in evaluating
management performance for incentive compensation purposes.
ROIC is not a measure of financial performance under
generally accepted accounting principles, and may not be
defined and calculated by other companies in the same
manner. ROIC should not be considered in isolation or as an
alternative to net earnings as an indicator of performance.
The Corporation calculates ROIC as follows:
Net earnings plus after-tax interest expense divided by
average invested capital (stockholders’ equity plus debt),
after adjusting stockholders’ equity by adding back
adjustments related to postretirement benefit plans.
|
(In millions, except percentages) |
|
2007 Actual |
2006 Actual |
|
Net Earnings
Interest Expense (multiplied by 65%) 1 |
|
$3,033
229 |
$2,529
235 |
|
Return |
|
$ 3,262 |
$ 2,764 |
| |
|
|
|
|
Average debt 2, 5
Average equity 3, 5
Average Benefit Plan Adjustments4,5 |
|
$4,416
7,661
3,171 |
$4,727
7,686
2,006 |
|
Average Invested Capital |
|
$ 15,248 |
$ 14,419 |
| |
|
|
|
|
Return on invested capital |
|
21.4% |
19.2% |
|
(In millions, except percentages) |
|
2008 Projections |
| |
|
Current Update |
October 2007 |
|
Net Earnings
Interest Expense (multiplied by 65%) 1 |
|
Combined |
Combined |
|
Return |
|
≥$ 3,185 |
≥$ 3,150 |
| |
|
|
|
|
Average debt 2, 5
Average equity 3, 5
Average Benefit Plan Adjustments4,5 |
|
Combined |
Combined |
|
Average Invested Capital |
|
≤$ 17,200 |
≤$ 17,300 |
| |
|
|
|
|
Return on invested capital |
|
≥18.5% |
≥18.0% |
-
Represents after-tax interest expense utilizing the
federal statutory rate of 35%.
-
Debt consists of long-term debt, including current
maturities, and short-term borrowings (if any).
-
Equity includes non-cash adjustments, primarily for
the recognized and unrecognized benefit plan-related
amounts, the adjustment for adoption of FAS 158
and the minimum pension liability.
-
Average benefit plan adjustments reflect the
cumulative value of entries identified in our
Statement of Stockholders Equity discussed in Note
3.
-
Yearly averages are calculated using balances at the
start of the year and at the end of each quarter.
NEWS MEDIA CONTACT: Tom Jurkowsky, 301/897-6352
INVESTOR RELATIONS CONTACT: Jerry Kircher,
301/897-6584 |